Home > Income Statement > INDIGO PAINTS

INDIGO PAINTS
Income Statement

INDIGO PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INDIGO PAINTS
Please provide your vote to see the results

INDIGO PAINTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,260 Cr₹1,035 Cr₹815 Cr₹696 Cr₹597 Cr
     Sales ₹1,255 Cr₹1,030 Cr₹811 Cr₹693 Cr₹594 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.01 Cr₹4.71 Cr₹3.37 Cr₹2.98 Cr₹2.86 Cr
Less: Excise Duty -----
Net Sales ₹1,073 Cr₹906 Cr₹723 Cr₹625 Cr₹536 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.64 Cr₹-15 Cr₹-5.27 Cr₹-10 Cr₹-6.12 Cr
Raw Material Consumed ₹597 Cr₹528 Cr₹382 Cr₹332 Cr₹305 Cr
     Opening Raw Materials ₹47 Cr₹38 Cr₹26 Cr₹28 Cr₹20 Cr
     Purchases Raw Materials ₹575 Cr₹517 Cr₹377 Cr₹319 Cr₹305 Cr
     Closing Raw Materials ₹45 Cr₹47 Cr₹38 Cr₹26 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹19 Cr₹18 Cr₹11 Cr₹8.13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.75 Cr₹3.86 Cr₹3.42 Cr₹2.69 Cr₹2.78 Cr
     Electricity & Power ₹4.75 Cr₹3.86 Cr₹3.42 Cr₹2.69 Cr₹2.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹56 Cr₹48 Cr₹42 Cr₹36 Cr
     Salaries, Wages & Bonus ₹61 Cr₹51 Cr₹46 Cr₹40 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹1.91 Cr₹1.67 Cr₹1.33 Cr₹0.83 Cr₹0.75 Cr
     Workmen and Staff Welfare Expenses ₹1.04 Cr₹0.77 Cr₹0.72 Cr₹0.69 Cr₹0.58 Cr
     Other Employees Cost ₹8.86 Cr₹2.44 Cr₹0.67 Cr₹0.32 Cr₹1.17 Cr
Other Manufacturing Expenses ₹13 Cr₹10 Cr₹9.39 Cr₹8.33 Cr₹7.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.42 Cr₹5.36 Cr₹5.11 Cr₹4.69 Cr₹4.42 Cr
     Repairs and Maintenance ₹3.84 Cr₹3.38 Cr₹2.53 Cr₹2.26 Cr₹1.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.86 Cr₹1.63 Cr₹1.75 Cr₹1.38 Cr₹1.16 Cr
General and Administration Expenses ₹19 Cr₹11 Cr₹9.04 Cr₹9.61 Cr₹9.32 Cr
     Rent , Rates & Taxes ₹2.90 Cr₹0.89 Cr₹0.63 Cr₹0.43 Cr₹1.32 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹2.15 Cr₹1.96 Cr₹1.33 Cr₹1.08 Cr₹0.91 Cr
     Traveling and conveyance ₹12 Cr₹7.50 Cr₹6.10 Cr₹7.46 Cr₹6.44 Cr
     Other Administration ₹14 Cr₹8.50 Cr₹7.08 Cr₹8.10 Cr₹7.10 Cr
Selling and Distribution Expenses ₹179 Cr₹169 Cr₹149 Cr₹145 Cr₹123 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.67 Cr₹5.99 Cr₹5.22 Cr₹4.40 Cr₹4.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.06 Cr₹0.03 Cr-₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.67 Cr₹5.94 Cr₹5.19 Cr₹4.40 Cr₹3.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹892 Cr₹770 Cr₹601 Cr₹534 Cr₹482 Cr
Operating Profit (Excl OI) ₹182 Cr₹136 Cr₹123 Cr₹91 Cr₹54 Cr
Other Income ₹10 Cr₹11 Cr₹3.59 Cr₹1.64 Cr₹1.63 Cr
     Interest Received ₹1.04 Cr₹6.06 Cr₹1.58 Cr₹0.17 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.98 Cr--₹0.08 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹-0.03 Cr₹0.21 Cr₹0.15 Cr₹0.03 Cr₹0.11 Cr
     Others ₹8.08 Cr₹4.63 Cr₹1.86 Cr₹1.36 Cr₹1.33 Cr
Operating Profit ₹192 Cr₹147 Cr₹126 Cr₹93 Cr₹56 Cr
Interest ₹1.38 Cr₹1.33 Cr₹3.81 Cr₹5.60 Cr₹4.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.38 Cr₹1.33 Cr₹3.81 Cr₹5.60 Cr₹4.66 Cr
PBDT ₹190 Cr₹146 Cr₹122 Cr₹87 Cr₹51 Cr
Depreciation ₹34 Cr₹31 Cr₹24 Cr₹20 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹156 Cr₹114 Cr₹98 Cr₹67 Cr₹34 Cr
Exceptional Income / Expenses ----₹-0.31 Cr
Profit Before Tax ₹156 Cr₹114 Cr₹98 Cr₹67 Cr₹34 Cr
Provision for Tax ₹24 Cr₹30 Cr₹27 Cr₹20 Cr₹6.84 Cr
     Current Income Tax ₹42 Cr₹29 Cr₹26 Cr₹15 Cr₹4.82 Cr
     Deferred Tax ₹-1.53 Cr₹1.47 Cr₹2.35 Cr₹4.90 Cr₹2.02 Cr
     Other taxes ₹-16 Cr-₹-0.85 Cr--
Profit After Tax ₹132 Cr₹84 Cr₹71 Cr₹48 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹132 Cr₹84 Cr₹71 Cr₹48 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹205 Cr₹121 Cr₹50 Cr₹2.26 Cr₹-25 Cr
Appropriations ₹337 Cr₹205 Cr₹121 Cr₹50 Cr₹2.10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹-0.13 Cr₹0.11 Cr₹0.10 Cr₹-0.16 Cr
Equity Dividend % ₹35.00₹30.00---
Earnings Per Share ₹27.73₹17.67₹14.89₹16.48₹9.31
Adjusted EPS ₹27.73₹17.67₹14.89₹16.48₹9.31

Compare Income Statement of peers of INDIGO PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIGO PAINTS ₹6,559.5 Cr 4% 4.7% 19.6% Stock Analytics
ASIAN PAINTS ₹280,805.0 Cr 2.9% 2% 2.5% Stock Analytics
BERGER PAINTS INDIA ₹60,971.1 Cr 3.9% -7.7% 2.9% Stock Analytics
KANSAI NEROLAC PAINTS ₹23,305.6 Cr 3% 5.8% 12.7% Stock Analytics
AKZO NOBEL INDIA ₹11,461.4 Cr 2.9% 4.1% 8.4% Stock Analytics
SHALIMAR PAINTS ₹1,456.6 Cr 3.7% 1.9% 16.8% Stock Analytics


INDIGO PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIGO PAINTS

4%

4.7%

19.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses